| Revenue | DKK -32K | +62% |
| EBITDA | DKK -32K | -62% |
| Net profit | DKK 2,3M | +20% |
| Total assets | DKK 13,3M | -3% |
| Equity | DKK 12,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -15 | -16 | -21 | -16 | -15 | -17 | -20 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 116 | 107 | -14 | -13 | -12 | -15 | -16 | -21 | -16 | -15 | -17 | -20 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 116 | 107 | -14 | -13 | -12 | -15 | -16 | -21 | -16 | -15 | -17 | -20 | -32 |
| Net financials | 672 | 315 | 1.795 | 938 | 515 | -47 | 14 | 801 | 993 | 2.156 | 482 | 2.297 | 2.331 | 2.331 |
| Profit before tax | 776 | 430 | 1.902 | 924 | 502 | -60 | -1 | 785 | 972 | 2.140 | 467 | 2.280 | 2.311 | 2.299 |
| Tax | 59 | 65 | 61 | 3 | 213 | 9 | -22 | 52 | 318 | 293 | -277 | 318 | 390 | -6 |
| Net profit | 717 | 365 | 1.841 | 921 | 290 | -68 | 21 | 733 | 654 | 1.847 | 743 | 1.962 | 1.922 | 2.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.215 | 3.816 | 5.874 | 3.736 | 3.213 | 2.969 | 4.282 | 5.062 | 6.119 | 6.823 | 9.066 | 11.233 | 13.712 | 13.327 |
| Equity | -383 | -18 | 1.824 | 2.695 | 2.935 | 2.816 | 2.785 | 3.465 | 4.065 | 5.862 | 6.605 | 8.567 | 10.489 | 12.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.597 | 3.834 | 4.050 | 1.041 | 278 | 153 | 1.497 | 1.597 | 2.054 | 961 | 2.461 | 2.666 | 3.223 | 594 |
| Total debt | 3.597 | 3.834 | 4.050 | 1.041 | 278 | 153 | 1.497 | 1.597 | 2.054 | 961 | 2.461 | 2.666 | 3.223 | 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 1993 | — | — |
JB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Laursen | Audit | 0 companies |
| Jimmy Bergøe | Audit | 0 companies |