| Revenue | DKK -56K | -14% |
| EBITDA | DKK -56K | +14% |
| Net profit | DKK 281K | -38% |
| Total assets | DKK 6,2M | +5% |
| Equity | DKK 5,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -201 | -182 | -148 | — | -96 | 160 | -29 | -53 | -44 | -45 | -36 | -32 | -65 | -56 |
| Staff expenses | -1.589 | -1.918 | -861 | -363 | -122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.790 | -2.100 | -1.010 | -489 | -218 | 160 | -29 | -53 | -44 | -45 | -36 | -32 | -65 | -56 |
| Depreciation & amort. | 90 | 90 | -90 | -90 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.880 | -2.190 | -1.100 | -579 | -308 | 160 | -29 | -53 | -44 | -45 | -36 | -32 | -65 | -56 |
| Net financials | 2.837 | 3.331 | 946 | 311 | 120 | 358 | -504 | 735 | -74 | 768 | -773 | 543 | 516 | 337 |
| Profit before tax | 957 | 1.141 | -154 | -268 | -188 | 518 | -533 | 682 | -118 | 724 | -808 | 511 | 451 | 281 |
| Tax | 202 | -17 | 1 | 0 | 6 | -0 | -0 | 2 | 1 | 0 | -0 | 1 | -0 | -0 |
| Net profit | 755 | 1.158 | -155 | -269 | -195 | 518 | -533 | 680 | -118 | 723 | -808 | 510 | 451 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.705 | 7.613 | 6.770 | 6.082 | 5.471 | 5.752 | 4.611 | 5.296 | 5.102 | 5.822 | 4.995 | 5.484 | 5.939 | 6.228 |
| Equity | 6.514 | 7.272 | 6.716 | 6.047 | 5.203 | 5.721 | 4.588 | 5.268 | 5.070 | 5.793 | 4.875 | 5.267 | 5.596 | 5.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 342 | 54 | 35 | 268 | 31 | 23 | 28 | 32 | 29 | 120 | 216 | 343 | 487 |
| Total debt | 172 | 342 | 54 | 35 | 268 | 31 | 23 | 28 | 32 | 29 | 120 | 216 | 343 | 487 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|