| Revenue | DKK -67K | +40% |
| EBITDA | DKK -67K | -40% |
| Net profit | DKK 152K | -71% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 6,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.474 | 3.670 | 3.496 | 2.722 | 2.365 | -217 | -175 | -215 | -181 | -225 | 652 | -69 | -48 | -67 |
| Staff expenses | -2.237 | -2.555 | -2.788 | -1.829 | -1.736 | -513 | -541 | -695 | -804 | -785 | -50 | -0 | -0 | -0 |
| EBITDA | 1.236 | 1.116 | 622 | 893 | 419 | -730 | -716 | -910 | -985 | -1.010 | 602 | -128 | -48 | -67 |
| Depreciation & amort. | 240 | 330 | 400 | 247 | -682 | -20 | -15 | -18 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 996 | 786 | 222 | 646 | -263 | -750 | -731 | -928 | -993 | -1.010 | 602 | -128 | -48 | -67 |
| Net financials | 81 | 93 | 159 | 13 | 100 | 1.701 | 1.320 | 1.326 | 1.107 | 1.933 | -771 | 309 | 720 | 263 |
| Profit before tax | 1.078 | 879 | 382 | 660 | -163 | 951 | 590 | 398 | 115 | 923 | -169 | 181 | 672 | 195 |
| Tax | 255 | 219 | 91 | 122 | -38 | 187 | 126 | 67 | 16 | 201 | -84 | 47 | 147 | 43 |
| Net profit | 822 | 659 | 291 | 538 | -125 | 764 | 464 | 331 | 99 | 722 | -85 | 135 | 525 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.268 | 4.857 | 4.801 | 5.259 | 5.017 | 5.572 | 6.023 | 6.255 | 6.448 | 7.210 | 6.967 | 6.732 | 6.860 | 6.846 |
| Equity | 3.708 | 4.271 | 4.463 | 4.902 | 4.726 | 5.439 | 5.849 | 6.127 | 6.170 | 6.836 | 6.694 | 6.671 | 6.696 | 6.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 27 | 0 | 161 | 0 | 0 | 101 | 0 |
| Short-term debt | 519 | 577 | 337 | 357 | 291 | 133 | 92 | 95 | 273 | 198 | 273 | 61 | 63 | 65 |
| Total debt | 519 | 577 | 337 | 357 | 291 | 133 | 174 | 122 | 273 | 359 | 273 | 61 | 164 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|