| Revenue | DKK 2,3M | -32% |
| EBITDA | DKK -352K | -184% |
| Net profit | DKK -403K | -260% |
| Total assets | DKK 2,2M | +10% |
| Equity | DKK -39K | -111% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.564 | 1.601 | 2.879 | 3.457 | 2.342 |
| Staff expenses | -1.458 | -1.981 | -2.445 | -3.039 | -2.694 |
| EBITDA | 105 | -389 | 426 | 418 | -352 |
| Depreciation & amort. | -15 | -18 | -22 | -23 | -69 |
| EBIT | 90 | -408 | 404 | 395 | -421 |
| Net financials | -81 | -44 | -87 | -66 | -95 |
| Profit before tax | 9 | -452 | 318 | 329 | -517 |
| Tax | 5 | -97 | 76 | 77 | -113 |
| Net profit | 4 | -355 | 242 | 252 | -403 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.798 | 1.530 | 1.768 | 1.962 | 2.156 |
| Equity | 226 | -129 | 112 | 364 | -39 |
| Long-term debt | 57 | 125 | 124 | 128 | 243 |
| Short-term debt | 1.516 | 1.535 | 1.531 | 1.470 | 1.953 |
| Total debt | 1.573 | 1.660 | 1.655 | 1.598 | 2.195 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Founder | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1993 – 2011 | |
| Chairman | 1993 – 2007 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kiholm | Founder | 0 companies |
| Ole Hansen | Board of Directors | 0 companies |
| Kirsten Ernebjerg Tygesen | Chairman | 0 companies |
| Marianne Hansen | Board of Directors | 0 companies |