| Revenue | DKK -209K | +14% |
| EBITDA | DKK -209K | -14% |
| Net profit | DKK 3,9M | +15% |
| Total assets | DKK 41,2M | +12% |
| Equity | DKK 40,8M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | -130 | -133 | -153 | -148 | -225 | -205 | -205 | -200 | -212 | -227 | -185 | -209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -130 | -133 | -153 | -148 | -225 | -205 | -205 | -200 | -212 | -227 | -185 | -209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -130 | -133 | -153 | -148 | -225 | -205 | -205 | -200 | -212 | -227 | -185 | -209 |
| Net financials | 2.031 | 2.186 | 4.026 | 4.185 | -1.409 | 3.423 | -955 | 4.504 | 3.870 | 4.823 | -4.585 | 3.623 | 4.877 |
| Profit before tax | 1.913 | 2.056 | 3.892 | 4.032 | -1.557 | 3.198 | -1.160 | 4.299 | 3.670 | 4.611 | -4.812 | 3.438 | 4.668 |
| Tax | 19 | 328 | 962 | 953 | 8 | 376 | -2 | 689 | 823 | 1.024 | 7 | -0 | 721 |
| Net profit | 1.894 | 1.728 | 2.931 | 3.080 | -1.565 | 2.822 | -1.158 | 3.609 | 2.847 | 3.587 | -4.819 | 3.438 | 3.947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.391 | 22.349 | 25.165 | 28.230 | 26.575 | 29.422 | 28.283 | 32.302 | 35.371 | 39.138 | 33.461 | 36.877 | 41.226 |
| Equity | 20.322 | 22.050 | 24.981 | 28.060 | 26.495 | 29.317 | 28.159 | 31.769 | 34.615 | 38.202 | 33.383 | 36.822 | 40.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 299 | 184 | 170 | 80 | 105 | 124 | 534 | 756 | 936 | 78 | 55 | 458 |
| Total debt | 69 | 299 | 184 | 170 | 80 | 105 | 124 | 534 | 756 | 936 | 78 | 55 | 458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|