| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -28% |
| Net profit | DKK -1,2M | -242% |
| Total assets | DKK 1,8M | -47% |
| Equity | DKK 1,7M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -30 | 15 | -6 | 56 | 41 | 1 | 22 | 132 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | -30 | 15 | -6 | 56 | 41 | 1 | 22 | 132 | -14 | -12 | -16 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -30 | 15 | -6 | 56 | 41 | 1 | 22 | 132 | -14 | -12 | -16 | -11 | -14 |
| Net financials | 27 | -17 | 234 | 235 | 254 | 103 | 92 | 60 | 317 | 206 | 189 | 531 | 1.051 | -1.138 |
| Profit before tax | -86 | -25 | 227 | 226 | 250 | 99 | 84 | 52 | 285 | 192 | 176 | 515 | 1.040 | -1.153 |
| Tax | -0 | -0 | 27 | 53 | 51 | 12 | 16 | 5 | 27 | 42 | 39 | 113 | 229 | -0 |
| Net profit | -86 | -25 | 200 | 173 | 199 | 87 | 67 | 47 | 258 | 150 | 138 | 401 | 811 | -1.153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.812 | 1.656 | 1.811 | 1.851 | 1.948 | 1.897 | 1.833 | 1.844 | 2.036 | 2.159 | 2.227 | 2.529 | 3.317 | 1.768 |
| Equity | 1.713 | 1.592 | 1.695 | 1.770 | 1.769 | 1.756 | 1.823 | 1.770 | 1.923 | 1.967 | 1.997 | 2.289 | 2.990 | 1.717 |
| Long-term debt | 0 | 0 | 24 | 70 | 81 | 32 | 0 | 0 | 0 | 0 | 0 | 97 | 236 | 13 |
| Short-term debt | 98 | 64 | 92 | 11 | 98 | 110 | 10 | 74 | 114 | 193 | 230 | 143 | 92 | 38 |
| Total debt | 98 | 64 | 116 | 81 | 179 | 141 | 10 | 74 | 114 | 193 | 230 | 240 | 327 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Varmløse Nielsen | Audit | 0 companies |