| Revenue | DKK 649K | +4% |
| EBITDA | DKK 226K | +711% |
| Net profit | DKK 155K | +219068% |
| Total assets | DKK 569K | +64% |
| Equity | DKK 255K | +157% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 526 | 461 | 341 | 662 | 370 | 457 | 441 | 413 | 547 | 573 | 544 | 606 | 622 | 649 |
| Staff expenses | -497 | -452 | -334 | -645 | -445 | -478 | -388 | -437 | -558 | -519 | -635 | -613 | -594 | -423 |
| EBITDA | 29 | 9 | 7 | 17 | -75 | -21 | 53 | -25 | -11 | 55 | -91 | -7 | 28 | 226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -1 |
| EBIT | 29 | 9 | 7 | 17 | -75 | -21 | 53 | -25 | -15 | 50 | -95 | -12 | 23 | 225 |
| Net financials | 12 | -7 | 9 | 4 | 0 | -7 | -12 | -11 | -11 | -3 | -4 | -21 | -20 | -21 |
| Profit before tax | 41 | 1 | 16 | 21 | -74 | -28 | 42 | -35 | -26 | 47 | -100 | -33 | 4 | 204 |
| Tax | -0 | -0 | -0 | -39 | -11 | -4 | 13 | -5 | -3 | 12 | -21 | -4 | 4 | 49 |
| Net profit | 41 | 1 | 16 | 60 | -63 | -24 | 29 | -30 | -23 | 35 | -79 | -29 | -0 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 793 | 603 | 584 | 611 | 481 | 421 | 390 | 365 | 408 | 563 | 473 | 368 | 347 | 569 |
| Equity | 206 | 208 | 224 | 283 | 220 | 196 | 225 | 195 | 172 | 207 | 128 | 99 | 99 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 396 | 360 | 327 | 261 | 225 | 165 | 170 | 236 | 356 | 345 | 269 | 248 | 314 |
| Total debt | 587 | 396 | 360 | 327 | 261 | 225 | 165 | 170 | 236 | 356 | 345 | 269 | 248 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Leo Zimmermann | Audit | 0 companies |