| Revenue | DKK 221K | -58% |
| EBITDA | DKK 221K | -58% |
| Net profit | DKK 106K | -79% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 3,2M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 491 | 3.530 | 200 | 529 | 221 |
| Staff expenses | -339 | -115 | -0 | -0 | -0 |
| EBITDA | 152 | 3.415 | 200 | 529 | 221 |
| Depreciation & amort. | -48 | -16 | -22 | -22 | -22 |
| EBIT | 104 | 3.399 | 178 | 507 | 198 |
| Net financials | 89 | 85 | 215 | 51 | -52 |
| Profit before tax | 193 | 3.484 | 393 | 558 | 146 |
| Tax | -0 | 1 | 91 | 53 | 40 |
| Net profit | 193 | 3.483 | 302 | 505 | 106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.518 | 10.236 | 10.644 | 4.412 | 4.404 |
| Equity | 4.790 | 8.267 | 8.568 | 3.073 | 3.179 |
| Long-term debt | 5.152 | 1.742 | 1.671 | 813 | 783 |
| Short-term debt | 576 | 228 | 404 | 526 | 442 |
| Total debt | 5.728 | 1.969 | 2.075 | 1.339 | 1.225 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HN Management | Management | 1997 |
SN Management | Management | 2004 |
| Former (2) | ||
AJ Management | Management | 1993 – 1994 |
CS Management | Management | 1993 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Carsten Spliid | Management | 0 companies |
| Susanne Nielsen | Management | 0 companies |