| Revenue | DKK -88K | +15% |
| EBITDA | DKK -501K | +27% |
| Net profit | DKK -322K | +56% |
| Total assets | DKK 3,7M | -70% |
| Equity | DKK 3,7M | -8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.046 | -106 | -93 | -76 | -88 |
| Staff expenses | -2.764 | -358 | -557 | -613 | -413 |
| EBITDA | 4.282 | -464 | -650 | -689 | -501 |
| Depreciation & amort. | -16 | -0 | -0 | -0 | -0 |
| EBIT | 4.266 | -464 | -650 | -689 | -501 |
| Net financials | -40 | -146 | -141 | -47 | 179 |
| Profit before tax | 4.227 | -610 | -791 | -737 | -322 |
| Tax | 971 | 13 | -0 | -0 | -0 |
| Net profit | 3.255 | -624 | -791 | -737 | -322 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.178 | 15.168 | 14.420 | 12.321 | 3.746 |
| Equity | 9.196 | 5.573 | 4.782 | 4.045 | 3.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.932 | 9.546 | 9.588 | 8.276 | 23 |
| Total debt | 7.932 | 9.546 | 9.588 | 8.276 | 23 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1993 – 2001 | |
SJ Management | Management | 1993 – 1998 |
FN Management | Management | 1998 – 2025 |
| Audit | 1993 – 1998 | |
| Audit | 1998 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2000 – 2002 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2004 – 2025 | |
| Chairman | 2002 – 2016 | |
| Board of Directors | 1993 – 2000 | |
| Board of Directors | 1997 – 1997 | |
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Juel Madsen | Management | 0 companies |
| Flemming Nielsen | Management | 0 companies |
| Revisionsfirmaet A. Mathiasen/ Knud E. Rasmussen, Statsaut revisorer | Audit | 0 companies |
| Revisionsfirmaet Ib Bendt Maas Statsautoriserede Revisorer | Audit | 0 companies |
| Bo Tind Harre | Chairman | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |
| Jonas Nielsen | Board of Directors | 0 companies |
| Inger Lise Nielsen | Chairman | 0 companies |
| Preben Rune Thomsen | Board of Directors | 0 companies |
| Niels Thomsen Nielsen | Board of Directors | 0 companies |
| Laila Elisabet Nielsen Ulf | Chairman | 0 companies |