| Revenue | DKK 116K | -1% |
| EBITDA | DKK 361 | +100% |
| Net profit | DKK 837 | +101% |
| Total assets | DKK 301K | -7% |
| Equity | DKK 176K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 299 | 551 | 176 | 103 | 241 | 189 | 123 | 90 | 118 | 116 |
| Staff expenses | -386 | -386 | -442 | -443 | -432 | -326 | -283 | -290 | -297 | -255 | -116 |
| EBITDA | -33 | -380 | 110 | -267 | -329 | -85 | -94 | -167 | -207 | -137 | 0 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -384 | 106 | -270 | -333 | -85 | -94 | -167 | -207 | -137 | 0 |
| Net financials | 93 | 187 | 74 | -356 | 33 | -179 | 35 | 28 | 16 | 2 | 0 |
| Profit before tax | 56 | -197 | 181 | -626 | -299 | -264 | -59 | -139 | -191 | -135 | 1 |
| Tax | 15 | 24 | -27 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 41 | -221 | 208 | -604 | -299 | -264 | -59 | -139 | -191 | -135 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.934 | 4.428 | 4.681 | 4.105 | 3.802 | 3.486 | 3.376 | 610 | 482 | 322 | 301 |
| Equity | 4.526 | 4.305 | 4.513 | 3.908 | 3.609 | 3.346 | 3.287 | 501 | 310 | 175 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 121 | 168 | 196 | 193 | 140 | 89 | 109 | 172 | 147 | 125 |
| Total debt | 407 | 121 | 168 | 196 | 193 | 140 | 89 | 109 | 172 | 147 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJK HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen Kock | Management | 0 companies |