| Revenue | DKK 117K | -33% |
| EBITDA | DKK 127K | +144% |
| Net profit | DKK 2,3M | +67% |
| Total assets | DKK 26,8M | +6% |
| Equity | DKK 26,6M | +6% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 99 | 135 | 177 | 174 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -23 | 40 | 52 | 127 |
| Depreciation & amort. | -64 | -112 | -112 | -112 | -0 |
| EBIT | -67 | -135 | -72 | -60 | 127 |
| Net financials | 7.225 | -4.026 | 1.105 | 1.425 | 2.152 |
| Profit before tax | 7.158 | -4.161 | 1.033 | 1.365 | 2.279 |
| Tax | 1.558 | -0 | -0 | 3 | 1 |
| Net profit | 5.600 | -4.161 | 1.033 | 1.362 | 2.278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.383 | 23.977 | 24.405 | 25.168 | 26.785 |
| Equity | 31.980 | 23.888 | 24.322 | 25.084 | 26.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.403 | 89 | 84 | 85 | 224 |
| Total debt | 1.403 | 89 | 84 | 85 | 224 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CL Founder | Founder | 1993 |
FB Founder | Founder | 1993 |
SB Founder | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1993 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lund | Founder | 0 companies |
| Finn Bech Jensen | Founder | 0 companies |
| Svend Bonefeld | Founder | 0 companies |
| Gunver Jensen | Board of Directors | 0 companies |