| Revenue | DKK 1,4M | +6% |
| EBITDA | DKK 282K | -7% |
| Net profit | DKK 227K | -11% |
| Total assets | DKK 1,2M | +10% |
| Equity | DKK 864K | +14% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.245 | 1.202 | 1.280 | 1.298 | 1.376 |
| Staff expenses | -1.113 | -1.123 | -984 | -995 | -1.093 |
| EBITDA | 133 | 79 | 295 | 304 | 282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 79 | 295 | 304 | 282 |
| Net financials | -3 | -11 | -3 | 25 | 10 |
| Profit before tax | 129 | 68 | 292 | 329 | 293 |
| Tax | 29 | 16 | 65 | 74 | 65 |
| Net profit | 100 | 53 | 227 | 255 | 227 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 880 | 817 | 1.003 | 1.082 | 1.192 |
| Equity | 492 | 470 | 622 | 759 | 864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 347 | 381 | 319 | 324 |
| Total debt | 388 | 347 | 381 | 319 | 324 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1975 – 1988 | |
JS Audit | Audit | 1975 – 1993 |
| Audit | 1975 – 1988 | |
GA Management | Management | 1975 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1975 – 1993 | |
| Board of Directors | 1975 – 1993 | |
| Board of Directors | 1975 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET KNUD V. ANDERSEN ApS | Audit | 0 companies |
| Jacob Schiøler | Audit | 0 companies |
| Frode Julius Christian Dühring | Audit | 0 companies |
| Gorm Andersen | Management | 0 companies |
| Ellen Andersen | Board of Directors | 0 companies |
| Peter Tetens Hald | Board of Directors | 0 companies |
| Erik Toft | Board of Directors | 0 companies |