| Revenue | DKK -7K | -13% |
| EBITDA | DKK -7K | +13% |
| Net profit | DKK 58K | +1072% |
| Total assets | DKK 16K | +714% |
| Equity | DKK 13K | +129% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -8 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 |
| Net financials | 0 | 0 | 2 |
| Profit before tax | -8 | -8 | -4 |
| Tax | -2 | -2 | -63 |
| Net profit | -6 | -6 | 58 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2 | 2 | 16 |
| Equity | -39 | -45 | 13 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 41 | 47 | 3 |
| Total debt | 41 | 47 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 1993 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
OS Founder | Founder | 1993 | — | — |
PK Audit | Audit | 1994 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LB Unofficial title | Unofficial title | 2015 | — | — |
JV Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKIOLD A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karsten Sørensen | Management | 0 companies |
| Martin Gadensgaard | Chief Executive Officer | 0 companies |
| Otmann Svendsen | Founder | 0 companies |
| Per Kallehauge | Audit | 0 companies |
| Klaus Gaarde | Chief Executive Officer | 0 companies |
| Lars Bjarne Nielsen | Unofficial title | 0 companies |
| Jens Vinther Harbo Jensen | Management | 0 companies |
| Poul Kingo Pedersen | Board of Directors | 0 companies |
| Anders Peder Petersen | Board of Directors | 0 companies |
| Anker Laden-Andersen | Board of Directors | 0 companies |
| Jean Bøgelund | Board of Directors | 0 companies |
| Samuel Waldorph Andreasen | Chairman | 0 companies |
| Finn Christensen | Board of Directors | 0 companies |
| Henrik Hougaard | Chairman | 0 companies |
| Jan Lindegaard Christensen | Board of Directors | 0 companies |
| Hans-Christian Ledet | Board of Directors | 0 companies |
| Harald Obrestad | Board of Directors | 0 companies |
| Erik Ovesen | Board of Directors | 0 companies |