| Revenue | DKK -51K | +35% |
| EBITDA | DKK -51K | -35% |
| Net profit | DKK 216K | +236% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 2,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 1.729 | 140 | -1.739 | -692 | -3 | 16 | 59 | -44 | -69 | -72 | -38 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 294 | 1.729 | 140 | -1.739 | -692 | -3 | 16 | 59 | -44 | -69 | -72 | -38 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 294 | 1.729 | 140 | -1.739 | -692 | -3 | 16 | 59 | -44 | -69 | -72 | -38 | -51 |
| Net financials | -205 | -220 | 190 | 200 | 2.437 | -25 | 116 | 169 | 206 | 515 | -283 | 102 | 267 |
| Profit before tax | 135 | 1.556 | 331 | -1.540 | 1.744 | -29 | 133 | 228 | 162 | 446 | -355 | 64 | 216 |
| Tax | 74 | 28 | -0 | -21 | -819 | -0 | 21 | 50 | 36 | 98 | -0 | -0 | 0 |
| Net profit | 62 | 1.528 | 331 | -1.519 | 2.563 | -29 | 111 | 178 | 126 | 348 | -355 | 64 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.120 | 4.526 | 4.732 | 3.841 | 5.297 | 3.258 | 3.399 | 4.665 | 3.725 | 4.142 | 2.766 | 2.576 | 2.589 |
| Equity | 3.050 | 1.522 | 1.853 | 334 | 2.797 | 2.768 | 2.880 | 2.952 | 2.970 | 3.207 | 2.739 | 2.468 | 2.566 |
| Long-term debt | -1.274 | -1.296 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.766 | -1.708 | 2.700 | 3.507 | 2.400 | 490 | 519 | 1.713 | 755 | 934 | 27 | 108 | 23 |
| Total debt | -4.040 | -3.003 | 2.880 | 3.507 | 2.500 | 490 | 519 | 1.713 | 755 | 934 | 27 | 108 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
FD Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Fritjof Dittmann | Audit | 0 companies |