| Revenue | DKK 1M | -5% |
| EBITDA | DKK 131K | -20% |
| Net profit | DKK 20K | -52% |
| Total assets | DKK 2,9M | +4% |
| Equity | DKK 1,8M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 886 | 854 | 1.090 | 1.049 | 1.000 |
| Staff expenses | -521 | -547 | -777 | -885 | -869 |
| EBITDA | 365 | 307 | 313 | 164 | 131 |
| Depreciation & amort. | -22 | -25 | -26 | -63 | -44 |
| EBIT | 343 | 282 | 287 | 101 | 87 |
| Net financials | -52 | -52 | -57 | -47 | -60 |
| Profit before tax | 291 | 230 | 230 | 54 | 27 |
| Tax | 65 | 52 | 53 | 13 | 7 |
| Net profit | 225 | 178 | 176 | 41 | 20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.839 | 2.605 | 2.861 | 2.766 | 2.878 |
| Equity | 1.390 | 1.568 | 1.745 | 1.786 | 1.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.447 | 1.036 | 1.113 | 975 | 1.066 |
| Total debt | 1.447 | 1.036 | 1.113 | 975 | 1.066 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 1993 |
| Former (2) | ||
VC Management | Management | 1993 – 1994 |
NJ Audit | Audit | 1993 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Harlev | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |