| Revenue | DKK -4K | -96% |
| EBITDA | DKK -4K | +96% |
| Net profit | DKK -4K | +96% |
| Total assets | DKK 650 | -87% |
| Equity | DKK 366 | -92% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.607 | 1.495 | 1.449 | 1.180 | 2.926 | 913 | 543 | 533 | -89 | -539 | -217 | -245 | -103 | -4 |
| Staff expenses | -2.337 | -1.351 | -1.363 | -1.413 | -1.384 | -802 | -506 | -492 | -398 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 143 | 86 | -233 | 1.542 | 111 | 37 | 42 | -487 | -542 | -217 | -245 | -103 | -4 |
| Depreciation & amort. | -129 | -37 | -12 | -29 | -112 | -88 | -36 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 107 | 74 | -262 | 1.430 | 23 | 1 | 6 | -487 | -542 | -217 | -245 | -103 | -4 |
| Net financials | -8 | -11 | -11 | -51 | -8 | -22 | -0 | -1 | -3 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | 133 | 96 | 63 | -314 | 1.435 | 1 | 1 | 5 | -490 | -543 | -217 | -245 | -102 | -4 |
| Tax | 46 | 22 | 15 | -0 | 250 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 87 | 74 | 48 | -314 | 1.185 | -9 | 1 | 5 | -490 | -543 | -217 | -245 | -102 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.400 | 2.222 | 2.048 | 1.230 | 2.810 | 1.725 | 1.733 | 1.677 | 1.187 | 570 | 381 | 107 | 5 | 1 |
| Equity | 610 | 684 | 733 | 419 | 1.604 | 1.596 | 1.597 | 1.602 | 1.112 | 569 | 352 | 107 | 5 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 383 | 99 | 136 | 75 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.790 | 1.537 | 1.315 | 811 | 823 | 31 | 0 | 0 | 75 | 1 | 29 | 0 | 1 | 0 |
| Total debt | 1.790 | 1.537 | 1.315 | 811 | 1.206 | 130 | 136 | 75 | 75 | 1 | 29 | 0 | 1 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
SK Management | Management | 1997 | — | — |
NJ Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
KIM MEKAWI ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Susan Kirsten Witalis | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |