| Revenue | DKK 328K | -1128% |
| EBITDA | DKK 328K | +1128% |
| Net profit | DKK 724K | +279% |
| Total assets | DKK 11,8M | +0% |
| Equity | DKK 8M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 281 | 263 | -169 | -32 | 328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 281 | 263 | 6.690 | -32 | 328 |
| Depreciation & amort. | -91 | -91 | -3.430 | 3 | -0 |
| EBIT | 190 | 172 | 3.261 | -35 | 328 |
| Net financials | -179 | 334 | -895 | 278 | 488 |
| Profit before tax | 12 | 506 | 2.365 | 243 | 830 |
| Tax | 22 | 92 | 522 | 52 | 106 |
| Net profit | -10 | 414 | 1.843 | 191 | 724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.038 | 11.542 | 12.861 | 11.784 | 11.815 |
| Equity | 5.545 | 5.902 | 7.688 | 7.320 | 7.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.689 |
| Short-term debt | 4.914 | 5.099 | 5.173 | 4.464 | 143 |
| Total debt | 4.914 | 5.099 | 5.173 | 4.464 | 3.832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Unofficial title | Unofficial title | 2025 |
| Former (2) | ||
PB Management | Management | 1993 – 1994 |
EM Management | Management | 1993 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2020 – 2025 | |
| Chairman | 1999 – 2020 | |
| Board of Directors | 1999 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Merrild Bie | Unofficial title | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Erik Møller Jensen | Management | 0 companies |
| Sanne Agerskov Hansen | Chairman | 0 companies |
| Lis Agerskov Jensen | Chairman | 0 companies |
| Lars Agerskov Jensen | Board of Directors | 0 companies |