| Revenue | DKK 152K | +20% |
| EBITDA | DKK 106K | +49% |
| Net profit | DKK 66K | +2237% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 69K | +126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 120 | 264 | 115 | 137 | 142 | 190 | 158 | 134 | 131 | 105 | 127 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -12 | 210 | 64 | 44 | 80 | 130 | 101 | 83 | 91 | 64 | 71 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -12 | 210 | 64 | 44 | 80 | 130 | 101 | 83 | 91 | 64 | 71 | 106 |
| Net financials | -50 | -45 | -52 | -57 | -64 | -63 | -61 | -59 | -59 | -56 | -56 | -71 | -67 |
| Profit before tax | -17 | -57 | 158 | 7 | -20 | 18 | 69 | 42 | 24 | 35 | 7 | 0 | 39 |
| Tax | -0 | -0 | -59 | 8 | -0 | -6 | -1 | 13 | 26 | -3 | 7 | 3 | -26 |
| Net profit | -17 | -57 | 216 | -1 | -20 | 24 | 71 | 29 | -2 | 38 | 1 | -3 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 262 | 2.217 | 2.814 | 1.843 | 1.842 | 1.826 | 1.834 | 1.720 | 1.751 | 1.804 | 1.871 | 1.819 |
| Equity | -563 | -620 | -403 | -404 | -424 | -401 | -330 | -301 | -303 | -265 | -264 | -267 | 69 |
| Long-term debt | -6 | 0 | 0 | 958 | 919 | 878 | 836 | 793 | 749 | 704 | 658 | 611 | 1.543 |
| Short-term debt | 1.195 | 881 | 2.620 | 2.260 | 1.349 | 1.364 | 1.319 | 1.342 | 1.274 | 1.311 | 1.410 | 1.527 | 207 |
| Total debt | 1.189 | 881 | 2.620 | 3.218 | 2.267 | 2.242 | 2.156 | 2.135 | 2.023 | 2.016 | 2.068 | 2.138 | 1.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Hansen | Founder | 0 companies |