| Revenue | DKK -35K | -57% |
| EBITDA | DKK -35K | +57% |
| Net profit | DKK -3,6M | -6178% |
| Total assets | DKK 15,8M | -21% |
| Equity | DKK 15,8M | -19% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -131 | -153 | -200 | -81 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -153 | -200 | -81 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -153 | -200 | -81 | -35 |
| Net financials | 154 | -572 | 326 | 565 | -3.597 |
| Profit before tax | 24 | -725 | 126 | 484 | -3.632 |
| Tax | -115 | -37 | -48 | 424 | -43 |
| Net profit | 139 | -688 | 174 | 59 | -3.589 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 20.240 | 19.181 | 18.468 | 19.995 | 15.815 |
| Equity | 19.674 | 18.535 | 17.909 | 19.370 | 15.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 645 | 559 | 625 | 35 |
| Total debt | 566 | 645 | 559 | 625 | 35 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1993 – 1994 |
MJ Management | Management | 1993 – 2024 |
FA Management | Management | 1993 – 2000 |
PE Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2001 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Johannes Rosenørn-Lehn | Management | 0 companies |
| Fredrik Andreas Rosenørn-Lehn | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Elisabeth Adolphine Rosenørn-Lehn | Board of Directors | 0 companies |