| Revenue | DKK 415K | -47% |
| EBITDA | DKK -133K | -267% |
| Net profit | DKK -175K | -983% |
| Total assets | DKK 879K | -30% |
| Equity | DKK 543K | -30% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 769 | 488 | 861 | 783 | 415 |
| Staff expenses | -519 | -455 | -616 | -703 | -548 |
| EBITDA | 250 | 34 | 245 | 80 | -133 |
| Depreciation & amort. | -4 | -6 | -6 | -36 | -40 |
| EBIT | 245 | 28 | 239 | 44 | -173 |
| Net financials | -2 | -5 | -1 | -9 | -4 |
| Profit before tax | 244 | 23 | 238 | 35 | -177 |
| Tax | 60 | 10 | 56 | 15 | -2 |
| Net profit | 184 | 13 | 182 | 20 | -175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.153 | 976 | 1.391 | 1.250 | 879 |
| Equity | 680 | 693 | 818 | 779 | 543 |
| Long-term debt | 0 | 0 | 0 | 31 | 0 |
| Short-term debt | 473 | 279 | 571 | 434 | 332 |
| Total debt | 473 | 279 | 571 | 465 | 332 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Management | Management | 1993 |
| Former (3) | ||
US Management | Management | 1993 – 1994 |
ET | Audit | 1993 – 1994 |
JR Audit | Audit | 1993 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1993 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Heidi Rosenqvist | Management | 0 companies |
| Jørgen Roager | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |