| Revenue | DKK 943K | -59% |
| EBITDA | DKK 581K | -8% |
| Net profit | DKK 445K | -9% |
| Total assets | DKK 1,1M | -63% |
| Equity | DKK 928K | -60% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.045 | 2.991 | 3.451 | 2.308 | 943 |
| Staff expenses | -1.614 | -1.620 | -1.611 | -1.677 | -362 |
| EBITDA | 1.431 | 1.371 | 1.840 | 631 | 581 |
| Depreciation & amort. | -5 | -9 | -12 | -8 | -4 |
| EBIT | 1.426 | 1.362 | 1.828 | 623 | 577 |
| Net financials | 22 | 8 | 37 | 14 | -1 |
| Profit before tax | 1.447 | 1.371 | 1.864 | 637 | 576 |
| Tax | 364 | 351 | 460 | 150 | 131 |
| Net profit | 1.083 | 1.020 | 1.405 | 487 | 445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.679 | 3.544 | 4.170 | 3.072 | 1.122 |
| Equity | 1.892 | 2.412 | 3.117 | 2.304 | 928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 1.131 | 1.052 | 767 | 194 |
| Total debt | 787 | 1.131 | 1.052 | 767 | 194 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JJ Management | Management | 2011 – 2016 |
OF Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 1993 – 2000 | |
| Board of Directors | 1993 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1993 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Johannesen | Management | 0 companies |
| Ole Finn Sørensen | Chief Executive Officer | 0 companies |
| Susanne Lang | Board of Directors | 0 companies |
| Ole Nørskov Madsen | Board of Directors | 0 companies |
| Finn Kousgaard Poulsen | Board of Directors | 0 companies |
| Niels Bernt Petersen | Board of Directors | 0 companies |
| Bjarne Otto Hemmingsen | Board of Directors | 0 companies |
| Allan Olsson | Board of Directors | 0 companies |