| Revenue | DKK 6K | -57% |
| EBITDA | DKK 6K | -57% |
| Net profit | DKK 20K | +28% |
| Total assets | DKK 1,4M | +3% |
| Equity | DKK 899K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -47 | 7 | 15 | 48 | -52 | -50 | 345 | -68 | 108 | 58 | 15 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -47 | 7 | 15 | 48 | -52 | -51 | 345 | -68 | 108 | 58 | 15 | 6 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -50 | 3 | 12 | 44 | -52 | -51 | 345 | -68 | 108 | 58 | 15 | 6 |
| Net financials | 1 | 6 | 0 | 0 | -1 | -1 | -0 | -0 | -2 | -4 | -3 | 8 | 20 |
| Profit before tax | -92 | -45 | 3 | 12 | 43 | -53 | -51 | 345 | -70 | 104 | 55 | 23 | 26 |
| Tax | -23 | -10 | 1 | 6 | 10 | -12 | -11 | 20 | -15 | 23 | 12 | 7 | 6 |
| Net profit | -69 | -34 | 3 | 6 | 34 | -41 | -40 | 325 | -55 | 81 | 43 | 16 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 897 | 885 | 875 | 921 | 959 | 1.175 | 1.270 | 1.165 | 1.237 | 1.338 | 1.376 | 1.411 |
| Equity | 542 | 508 | 510 | 516 | 550 | 508 | 469 | 794 | 739 | 820 | 864 | 879 | 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 390 | 374 | 359 | 371 | 451 | 707 | 476 | 426 | 416 | 475 | 497 | 512 |
| Total debt | 376 | 390 | 374 | 359 | 371 | 451 | 707 | 476 | 426 | 416 | 475 | 497 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1993 | — | — |
ET | Audit | 1993 | — | — |
EH | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Ervind Walther Schultz | Board of Directors | 0 companies |
| Jesper Schneider | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |