| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +87% |
| Net profit | DKK -1K | +96% |
| Total assets | DKK 184K | -1% |
| Equity | DKK 179K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -11 | -11 | -12 | -22 | -20 | -26 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -11 | -11 | -12 | -22 | -20 | -26 | -47 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -11 | -11 | -12 | -22 | -20 | -26 | -47 | -6 |
| Net financials | 15 | 0 | 5 | 28 | 22 | 8 | -1 | -0 | 2 | 4 |
| Profit before tax | 1 | -12 | -6 | 17 | 10 | -14 | -21 | -26 | -45 | -2 |
| Tax | 0 | -3 | -2 | 4 | 2 | -3 | -4 | -6 | -8 | -0 |
| Net profit | 1 | -9 | -5 | 13 | 8 | -11 | -16 | -20 | -36 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 873 | 264 | 259 | 276 | 281 | 268 | 252 | 230 | 186 | 184 |
| Equity | 857 | 249 | 244 | 257 | 264 | 253 | 237 | 217 | 181 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 19 | 17 | 15 | 15 | 13 | 5 | 5 |
| Total debt | 15 | 15 | 15 | 19 | 17 | 15 | 15 | 13 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
TE Management | Management | 1993 | — | — |
JJ Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGELBORG HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Thomas Egelborg | Management | 0 companies |
| Jens Jensen | Audit | 0 companies |
| Peter Sørensen | Board of Directors | 0 companies |
| Flemming Rene Olsen | Board of Directors | 0 companies |
| Willy Egelborg | Board of Directors | 0 companies |