| Revenue | DKK 174K | +7% |
| EBITDA | DKK 52K | +285% |
| Net profit | DKK 40K | +290% |
| Total assets | DKK 687K | +5% |
| Equity | DKK 622K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 357 | 342 | 116 | 171 | 150 | 164 | 174 |
| Staff expenses | -102 | -102 | -108 | -138 | -138 | -138 | -150 | -122 |
| EBITDA | 170 | 255 | 234 | -22 | 33 | 12 | 14 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 255 | 234 | -22 | 33 | 12 | 14 | 52 |
| Net financials | 33 | 39 | 11 | -2 | -2 | 0 | -0 | -0 |
| Profit before tax | 203 | 294 | 245 | -24 | 31 | 12 | 13 | 52 |
| Tax | 51 | 74 | 60 | -5 | 7 | 3 | 3 | 12 |
| Net profit | 152 | 220 | 185 | -18 | 24 | 9 | 10 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.740 | 2.047 | 1.053 | 917 | 621 | 625 | 654 | 687 |
| Equity | 1.643 | 1.863 | 907 | 889 | 563 | 572 | 582 | 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 184 | 145 | 28 | 59 | 53 | 72 | 65 |
| Total debt | 97 | 184 | 145 | 28 | 59 | 53 | 72 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2016 | — | — |
SS Management | Management | 1993 | — | — |
CE | Audit | 1993 | — | — |
MM Management | Management | 2009 | — | — |
AF Audit | Audit | 1993 | — | — |
TJ Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Asbjerg Jørgensen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Mikael Magnusson | Management | 0 companies |
| Arne Frandsen | Audit | 0 companies |
| Tage Jørgensen | Management | 0 companies |
| Per-Erik Jantzen | Board of Directors | 0 companies |
| Jens Jørgen Skytte | Board of Directors | 0 companies |
| Ove Danielsson | Chairman | 0 companies |
| Evert Andersson | Board of Directors | 0 companies |
| Per Mårten Saverstam | Board of Directors | 0 companies |
| Kjell Enstrom | Board of Directors | 0 companies |
| Jessica Bergenström Karlsson | Board of Directors | 0 companies |
| Svend Carstensen | Board of Directors | 0 companies |
| Jonas Oskar Olsson | Board of Directors | 0 companies |
| Ove Danielsson | Chairman | 0 companies |
| Jan-Åke Roland Stolt Karlsson | Board of Directors | 0 companies |
| Rickard Szymczak | Board of Directors | 0 companies |
| Hans Folke Eriksson | Board of Directors | 0 companies |