| Revenue | DKK 11,8M | +14% |
| EBITDA | DKK 3,4M | +113% |
| Net profit | DKK 2,5M | +126% |
| Total assets | DKK 7M | +38% |
| Equity | DKK 4,9M | +40% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.281 | 10.585 | 11.201 | 10.306 | 11.796 |
| Staff expenses | -7.913 | -8.426 | -9.088 | -8.724 | -8.429 |
| EBITDA | 2.369 | 2.159 | 2.112 | 1.582 | 3.366 |
| Depreciation & amort. | -293 | -193 | -144 | -159 | -145 |
| EBIT | 2.076 | 1.966 | 1.968 | 1.423 | 3.222 |
| Net financials | -27 | -23 | 7 | 9 | 4 |
| Profit before tax | 2.049 | 1.944 | 1.974 | 1.432 | 3.226 |
| Tax | 455 | 434 | 440 | 323 | 717 |
| Net profit | 1.594 | 1.510 | 1.534 | 1.109 | 2.509 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.199 | 5.606 | 5.980 | 5.043 | 6.958 |
| Equity | 4.077 | 4.187 | 3.921 | 3.530 | 4.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.122 | 1.419 | 2.059 | 1.513 | 2.019 |
| Total debt | 2.122 | 1.419 | 2.059 | 1.513 | 2.019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Management | Management | 2006 |
LV Management | Management | 2008 |
| Former (4) | ||
PB Management | Management | 1993 – 1994 |
CS Management | Management | 1993 – 2006 |
TJ Management | Management | 1993 – 2008 |
VD Management | Management | 1993 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1993 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Claus Strøm Corfixen | Management | 0 companies |
| Carl Strøm Corfixen | Management | 0 companies |
| Lars Vejlstrup Jensen | Management | 0 companies |
| Tommy Jensen | Management | 0 companies |
| Vagn Dalby Madsen | Management | 0 companies |
| Knud Erik Christiansen | Board of Directors | 0 companies |