| Revenue | DKK 85K | -18% |
| EBITDA | DKK 48K | +158% |
| Net profit | DKK 638 | +100% |
| Total assets | DKK 772K | -64% |
| Equity | DKK -1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 1.160 | 4.574 | 75 | 301 | 538 | 376 | -213 | 47 | 104 | 85 |
| Staff expenses | -0 | -161 | -180 | -247 | -282 | -354 | -306 | -250 | -177 | -186 | -127 |
| EBITDA | 324 | -203 | 41 | -171 | 19 | 184 | 70 | -463 | -130 | -82 | 48 |
| Depreciation & amort. | -0 | -26 | -13 | -64 | -64 | -53 | -44 | -13 | -9 | -458 | 45 |
| EBIT | 324 | -230 | 28 | -235 | -45 | 131 | 26 | -476 | -138 | -540 | 3 |
| Net financials | -27 | -1 | -64 | -23 | -21 | -18 | -16 | -54 | -12 | -14 | -2 |
| Profit before tax | 297 | -231 | -36 | -258 | -66 | 113 | 9 | -530 | -150 | -554 | 1 |
| Tax | -235 | -0 | -134 | -57 | -14 | 37 | -67 | -116 | -31 | -23 | 0 |
| Net profit | 532 | -231 | 98 | -201 | -51 | 77 | 77 | -414 | -119 | -531 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 2.294 | 3.496 | 4.041 | 4.065 | 4.389 | 4.765 | 5.143 | 3.580 | 2.150 | 772 |
| Equity | 293 | 62 | 160 | -41 | -92 | -15 | 62 | -352 | -472 | -1.003 | -1.002 |
| Long-term debt | 0 | 0 | 1.154 | 1.096 | 1.037 | 977 | 916 | 855 | 793 | 0 | 0 |
| Short-term debt | 154 | 2.233 | 2.181 | 2.986 | 3.120 | 3.427 | 3.788 | 4.640 | 3.258 | 3.153 | 1.775 |
| Total debt | 154 | 2.233 | 3.336 | 4.082 | 4.157 | 4.404 | 4.704 | 5.495 | 4.051 | 3.153 | 1.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1993 | — | — |
HH Audit | Audit | 2001 | — | — |
KE Management | Management | 1997 | — | — |
BA Management | Management | 1993 | — | — |
| Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOISKOV BILHANDEL aps | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hans-Werner Hardt | Audit | 0 companies |
| Knud Erik Boiskov Hansen | Management | 0 companies |
| Bent Aage Lund | Management | 0 companies |
| Revisionskontoret i Haderslev | Audit | 0 companies |
| Anna-Lise Lund | Board of Directors | 0 companies |
| Helene Louise Lund | Board of Directors | 0 companies |