| Revenue | DKK 3,9M | -4% |
| EBITDA | DKK 553K | +1% |
| Net profit | DKK 345K | -1% |
| Total assets | DKK 6M | -3% |
| Equity | DKK 4,9M | +0% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.005 | 3.803 | 4.166 | 4.127 | 3.945 |
| Staff expenses | -3.334 | -3.189 | -3.521 | -3.578 | -3.392 |
| EBITDA | 671 | 614 | 645 | 549 | 553 |
| Depreciation & amort. | -112 | -127 | -115 | -86 | -94 |
| EBIT | 559 | 487 | 530 | 462 | 459 |
| Net financials | -25 | -23 | -14 | -14 | -13 |
| Profit before tax | 533 | 464 | 517 | 448 | 446 |
| Tax | 119 | 103 | 115 | 101 | 101 |
| Net profit | 414 | 360 | 402 | 347 | 345 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.346 | 6.253 | 6.336 | 6.138 | 5.971 |
| Equity | 4.759 | 4.820 | 4.921 | 4.869 | 4.874 |
| Long-term debt | 407 | 323 | 237 | 150 | 62 |
| Short-term debt | 794 | 732 | 813 | 761 | 685 |
| Total debt | 1.201 | 1.055 | 1.050 | 911 | 748 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CG Management | Management | 2002 |
UG Founder | Founder | 1993 |
PG Founder | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gade | Management | 0 companies |
| Ulla Gade | Founder | 0 companies |
| Poul Gade | Founder | 0 companies |
| Tom Deichmann | Board of Directors | 0 companies |
| Claus Gade | Board of Directors | 0 companies |