| Revenue | DKK 6,7M | +23% |
| EBITDA | DKK 1,1M | +141% |
| Net profit | DKK 539K | +1102% |
| Total assets | DKK 15M | +2% |
| Equity | DKK 4,4M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.985 | 5.353 | 5.744 | 5.468 | 6.726 |
| Staff expenses | -4.196 | -4.134 | -4.454 | -4.619 | -5.144 |
| EBITDA | 594 | 998 | 953 | 463 | 1.116 |
| Depreciation & amort. | -2 | -10 | -10 | -0 | -0 |
| EBIT | 592 | 989 | 943 | 463 | 1.116 |
| Net financials | -213 | -219 | -201 | -402 | -382 |
| Profit before tax | 378 | 770 | 742 | 61 | 734 |
| Tax | -7 | 204 | 197 | 17 | 195 |
| Net profit | 385 | 566 | 545 | 45 | 539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.960 | 12.358 | 12.473 | 14.662 | 14.974 |
| Equity | 2.746 | 3.311 | 3.856 | 3.901 | 4.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.214 | 9.047 | 8.616 | 10.761 | 10.534 |
| Total debt | 8.214 | 9.047 | 8.616 | 10.761 | 10.534 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BD Founder | Founder | 1993 |
HE Founder | Founder | 1993 |
BH | Founder | 1993 |
| Former (2) | ||
| Audit | 2011 – 2013 | |
PQ Audit | Audit | 1993 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (7) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2003 – 2009 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Davidsen | Founder | 0 companies |
| Hans Erik Jensen | Founder | 0 companies |
| DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Birthe Hanne Brogaard Pedersen | Founder | 0 companies |
| Poul Quist | Audit | 0 companies |
| Valbora Jensen | Board of Directors | 0 companies |
| Palle Erik Jensen | Board of Directors | 0 companies |
| Flemming Larsen | Chairman | 0 companies |
| Max Lundgaard Jepsen | Board of Directors | 0 companies |
| Benigne Ane Hansine Berthelsen | Board of Directors | 0 companies |
| Tommy Larsen | Board of Directors | 0 companies |
| Grethe Ingemann Larsen | Board of Directors | 0 companies |
| Linda Frederikke Johanne Josefine Madsen | Chairman | 0 companies |
| Finn Hansen | Board of Directors | 0 companies |