| Revenue | DKK 1.000K | +14% |
| EBITDA | DKK 187K | +61% |
| Net profit | DKK 139K | +16% |
| Total assets | DKK 571K | -51% |
| Equity | DKK 339K | -55% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 804 | 632 | 810 | 881 | 1.000 |
| Staff expenses | -570 | -592 | -594 | -765 | -741 |
| EBITDA | 234 | 40 | 216 | 116 | 187 |
| Depreciation & amort. | -24 | -5 | -19 | -19 | -9 |
| EBIT | 209 | 35 | 197 | 97 | 177 |
| Net financials | 39 | -60 | -9 | 57 | 29 |
| Profit before tax | 248 | -25 | 188 | 154 | 206 |
| Tax | 55 | -7 | 40 | 34 | 67 |
| Net profit | 193 | -17 | 148 | 120 | 139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.038 | 969 | 1.199 | 1.157 | 571 |
| Equity | 851 | 721 | 755 | 757 | 339 |
| Long-term debt | 0 | 0 | 3 | 25 | 73 |
| Short-term debt | 187 | 248 | 432 | 363 | 159 |
| Total debt | 187 | 248 | 434 | 388 | 231 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Management | Management | 2025 |
PT Founder | Founder | 1993 |
| Former (2) | ||
UL | Audit | 1995 – 2010 |
HK Audit | Audit | 1993 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Heibøll Tjellesen | Management | 0 companies |
| Uffe Langballe Jensen | Audit | 0 companies |
| Henning Krabbe | Audit | 0 companies |
| Peter Tjellesen | Founder | 0 companies |