| Revenue | DKK 1,1M | -4% |
| EBITDA | DKK 2,1M | +594% |
| Net profit | DKK 1,4M | +8564% |
| Total assets | DKK 31,1M | +1% |
| Equity | DKK 21,4M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 867 | 1.329 | 1.165 | 1.106 | 1.058 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.100 | 729 | 6.265 | 306 | 2.125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.100 | 729 | 6.265 | 306 | 2.125 |
| Net financials | -9.227 | -842 | 4.868 | -1.153 | 751 |
| Profit before tax | -8.361 | 487 | 6.033 | -47 | 1.809 |
| Tax | -1.857 | 90 | 1.308 | -30 | 378 |
| Net profit | -6.504 | 398 | 4.725 | -17 | 1.431 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.018 | 25.525 | 30.795 | 30.750 | 31.111 |
| Equity | 14.913 | 15.311 | 20.036 | 20.019 | 21.449 |
| Long-term debt | 1.220 | 1.099 | 976 | 851 | 725 |
| Short-term debt | 7.322 | 6.684 | 6.230 | 6.503 | 5.296 |
| Total debt | 8.541 | 7.783 | 7.206 | 7.354 | 6.021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JZ Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 1993 | |
| Former (1) | ||
| Board of Directors | 1993 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Zeuthen Bruun | Management | 0 companies |
| Marc Zeuthen Bruun | Board of Directors | 0 companies |
| Hanne Breit Bruun | Board of Directors | 0 companies |
| Ole Zeuthen Bruun | Board of Directors | 0 companies |