| Revenue | DKK 74K | -38% |
| EBITDA | DKK 997K | +469% |
| Net profit | DKK 903K | +949% |
| Total assets | DKK 3,2M | +39% |
| Equity | DKK 1,5M | +144% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 531 | 381 | 207 | 63 | 90 | 114 | 113 | 125 | 113 | 219 | 121 | 74 |
| Staff expenses | -40 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 561 | 271 | 143 | 8 | -137 | 67 | 60 | 74 | 114 | 268 | 175 | 997 |
| Depreciation & amort. | -1 | -2 | 2 | 3 | 76 | 19 | -0 | -0 | 41 | 41 | 41 | -0 |
| EBIT | 560 | 270 | 142 | 5 | -213 | 48 | 60 | 74 | 73 | 227 | 134 | 997 |
| Net financials | -744 | 440 | 1.745 | 163 | -811 | 495 | -218 | 320 | -25 | -1 | -5 | -14 |
| Profit before tax | -183 | 710 | 1.887 | 168 | -559 | 543 | -88 | 394 | 48 | 226 | 129 | 982 |
| Tax | 75 | 205 | 457 | 39 | 233 | 127 | 35 | 87 | 20 | 54 | 43 | 79 |
| Net profit | -258 | 505 | 1.430 | 129 | -792 | 416 | -123 | 307 | 28 | 172 | 86 | 903 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.543 | 4.460 | 2.764 | 3.861 | 2.691 | 2.264 | 1.661 | 2.153 | 2.037 | 2.185 | 2.267 | 3.155 |
| Equity | -1.532 | -1.027 | 402 | 531 | -260 | 156 | 33 | 341 | 369 | 541 | 627 | 1.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.076 | 5.487 | 2.362 | 3.305 | 2.951 | 2.108 | 1.628 | 1.813 | 1.669 | 1.645 | 1.641 | 1.625 |
| Total debt | 6.076 | 5.487 | 2.362 | 3.330 | 2.951 | 2.108 | 1.628 | 1.813 | 1.669 | 1.645 | 1.641 | 1.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Audit | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Høxbro Larsen | Audit | 0 companies |
| Kaare Kragh Blume Dahl | Board of Directors | 0 companies |
| Ebbe Kragh Blume Dahl | Board of Directors | 0 companies |
| Otto Gabriel Ebbe Kristensen | Board of Directors | 0 companies |