| Revenue | DKK -254K | -244% |
| EBITDA | DKK -259K | +63% |
| Net profit | DKK 18,3M | +247% |
| Total assets | DKK 48,5M | -77% |
| Equity | DKK 48,4M | -78% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -3 | 164 | 168 | 176 | -254 |
| Staff expenses | -600 | -620 | -637 | -812 | -5 |
| EBITDA | -603 | -456 | -469 | -704 | -259 |
| Depreciation & amort. | -0 | -0 | -38 | -51 | -0 |
| EBIT | -603 | -456 | -507 | -755 | -259 |
| Net financials | 40.535 | 5.104 | 17.873 | -15.115 | 23.655 |
| Profit before tax | 39.932 | 4.462 | 17.366 | -15.891 | 23.397 |
| Tax | 9.501 | 813 | 3.822 | -3.496 | 5.146 |
| Net profit | 30.432 | 3.650 | 13.543 | -12.395 | 18.250 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 320.021 | 245.328 | 228.416 | 215.477 | 48.543 |
| Equity | 318.268 | 244.828 | 227.536 | 215.141 | 48.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.753 | 500 | 869 | 336 | 165 |
| Total debt | 1.753 | 500 | 869 | 336 | 165 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JH Management | Management | 2019 – 2020 |
ET | Audit | 1993 – 1994 |
PE Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2019 – 2020 | |
| Chairman | 1993 – 1994 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 1993 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 1994 | |
| Individual | 25–33.32% | 25–33.32% | 1994 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Sten Sejr Rasmussen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Henning Hvidtsted | Board of Directors | 0 companies |