| Revenue | DKK 11M | +4% |
| EBITDA | DKK 1,3M | +150% |
| Net profit | DKK 837K | +461% |
| Total assets | DKK 3,3M | +5% |
| Equity | DKK 1,4M | +96% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.403 | 11.070 | 10.730 | 10.626 | 11.027 |
| Staff expenses | -8.827 | -9.375 | -10.056 | -10.099 | -9.707 |
| EBITDA | 2.575 | 1.695 | 674 | 528 | 1.320 |
| Depreciation & amort. | -362 | -378 | -323 | -334 | -245 |
| EBIT | 2.213 | 1.317 | 351 | 194 | 1.076 |
| Net financials | 4 | 2 | 6 | -3 | -1 |
| Profit before tax | 2.217 | 1.319 | 357 | 190 | 1.075 |
| Tax | 486 | 325 | 77 | 41 | 238 |
| Net profit | 1.731 | 994 | 280 | 149 | 837 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.150 | 4.248 | 2.819 | 3.121 | 3.289 |
| Equity | 2.290 | 1.558 | 848 | 722 | 1.414 |
| Long-term debt | 604 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.202 | 2.621 | 1.905 | 2.347 | 1.818 |
| Total debt | 3.806 | 2.621 | 1.905 | 2.347 | 1.818 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Management | Management | 2017 |
NO Founder | Founder | 1993 |
| Former (1) | ||
TS Management | Management | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Jeppesen | Management | 0 companies |
| Tove Stjernholm Jeppesen | Management | 0 companies |
| Niels Otto Jeppesen | Founder | 0 companies |