| Revenue | DKK 129K | -4% |
| EBITDA | DKK 100K | -18% |
| Net profit | DKK 59K | -25% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 1,6M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 380 | 458 | 346 | 253 | 179 | 427 | 379 | -133 | 70 | 110 | 66 | 134 | 129 |
| Staff expenses | -197 | -0 | -0 | -0 | -0 | -73 | -45 | -0 | -0 | -2 | -1 | -0 | -12 | -29 |
| EBITDA | 326 | 380 | 458 | 346 | 253 | 975 | 654 | 512 | 9 | 68 | 109 | 66 | 122 | 100 |
| Depreciation & amort. | -2.977 | -138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.651 | 241 | 458 | 346 | 253 | 975 | 654 | 512 | 9 | 68 | 109 | 66 | 122 | 100 |
| Net financials | -312 | -259 | -227 | -162 | -468 | -368 | -326 | -307 | -299 | -54 | -51 | -41 | -43 | -41 |
| Profit before tax | -2.963 | -17 | 231 | 184 | 17 | 792 | 462 | 206 | -290 | 14 | 58 | 25 | 79 | 59 |
| Tax | -0 | 5 | 58 | 45 | -0 | 3 | -8 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.963 | -22 | 173 | 139 | 17 | 789 | 470 | 204 | -290 | 14 | 58 | 25 | 79 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.076 | 8.893 | 8.382 | 7.312 | 7.428 | 8.351 | 6.338 | 6.427 | 6.253 | 4.151 | 3.998 | 3.193 | 3.202 | 3.192 |
| Equity | -63 | -86 | 87 | 226 | 343 | 1.132 | 1.601 | 1.805 | 1.517 | 1.531 | 1.589 | 1.614 | 1.693 | 1.582 |
| Long-term debt | 7.900 | 7.597 | 7.339 | 6.235 | 5.849 | 5.381 | 3.683 | 3.774 | 3.707 | 1.316 | 1.330 | 1.280 | 1.228 | 1.177 |
| Short-term debt | 1.238 | 1.381 | 956 | 850 | 1.236 | 1.838 | 1.053 | 848 | 1.030 | 1.305 | 1.080 | 299 | 280 | 433 |
| Total debt | 9.139 | 8.978 | 8.295 | 7.086 | 7.084 | 7.219 | 4.736 | 4.622 | 4.737 | 2.620 | 2.409 | 1.579 | 1.509 | 1.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EA Founder | Founder | 1993 | — | — |
JD Management | Management | 2012 | — | — |
SJ Management | Management | 1993 | — | — |
SS | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Eshøj | Chief Executive Officer | 0 companies |
| Emma Anine Karred Steffensen | Founder | 0 companies |
| Jørgen Ditlev | Management | 0 companies |
| Søren Jørgen Steffensen | Management | 0 companies |
| Steen Stroustrup Nielsen | Audit | 0 companies |