| Revenue | DKK -72K | -25% |
| EBITDA | DKK -462K | +5% |
| Net profit | DKK 97K | +193% |
| Total assets | DKK 10,4M | -3% |
| Equity | DKK 10,4M | -3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -66 | -51 | -56 | -95 | -72 |
| Staff expenses | -358 | -394 | -410 | -390 | -390 |
| EBITDA | -425 | -445 | -466 | -485 | -462 |
| Depreciation & amort. | -9 | -9 | -0 | -0 | -0 |
| EBIT | -433 | -453 | -466 | -485 | -462 |
| Net financials | 466 | 4.575 | -655 | 382 | 558 |
| Profit before tax | 32 | 4.122 | -1.122 | -103 | 97 |
| Tax | -1.148 | 41 | -0 | -0 | -0 |
| Net profit | 1.180 | 4.081 | -1.122 | -103 | 97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.074 | 13.235 | 10.963 | 10.755 | 10.443 |
| Equity | 8.194 | 12.161 | 10.925 | 10.704 | 10.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 880 | 1.074 | 38 | 51 | 38 |
| Total debt | 880 | 1.074 | 38 | 51 | 38 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH | Founder | 1993 |
| Former (1) | ||
PW | Audit | 1993 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1993 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1993 | |
| Individual | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Winther Viereck | Audit | 0 companies |
| Christian Hans Eyvind Christiansen | Founder | 0 companies |
| Knud Anker-Møller | Board of Directors | 0 companies |