| Revenue | DKK 2,2M | -7% |
| EBITDA | DKK -769K | -12% |
| Net profit | DKK -1,2M | -44% |
| Total assets | DKK 13,3M | -6% |
| Equity | DKK 5,6M | -16% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.869 | 2.581 | 2.485 | 2.315 | 2.161 |
| Staff expenses | -2.672 | -2.705 | -2.570 | -2.951 | -2.945 |
| EBITDA | 77 | -584 | -169 | -689 | -769 |
| Depreciation & amort. | -151 | -118 | -114 | -96 | -75 |
| EBIT | -75 | -702 | -283 | -785 | -843 |
| Net financials | -56 | -58 | -143 | -227 | -182 |
| Profit before tax | -131 | -760 | -426 | -1.012 | -1.026 |
| Tax | -55 | -195 | -157 | -187 | 165 |
| Net profit | -76 | -565 | -270 | -825 | -1.190 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.941 | 13.628 | 13.867 | 14.098 | 13.302 |
| Equity | 8.859 | 8.293 | 7.485 | 6.743 | 5.644 |
| Long-term debt | 1.017 | 614 | 500 | 378 | 256 |
| Short-term debt | 4.065 | 4.720 | 5.882 | 6.977 | 7.402 |
| Total debt | 5.082 | 5.335 | 6.382 | 7.356 | 7.657 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MN Founder | Founder | 1993 |
KH Management | Management | 1993 |
LM Founder | Founder | 1993 |
| Former (1) | ||
SE Management | Management | 1993 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Hjorth Hansen | Management | 0 companies |
| Mette Nordahn Hansen | Founder | 0 companies |
| Klaus Hjorth Hansen | Management | 0 companies |
| Lene Møller Hansen | Founder | 0 companies |