| Revenue | DKK 12,5M | +59% |
| EBITDA | DKK -6M | -30% |
| Net profit | DKK -4,6M | -30% |
| Total assets | DKK 9,8M | +122% |
| Equity | DKK -6,7M | -221% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 11.212 | 7.850 | 12.453 |
| Staff expenses | -10.093 | -12.391 | -18.163 |
| EBITDA | 1.138 | -4.648 | -6.036 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.138 | -4.648 | -6.036 |
| Net financials | 96 | -5 | -12 |
| Profit before tax | 1.234 | -4.653 | -6.048 |
| Tax | 412 | -1.104 | -1.419 |
| Net profit | 822 | -3.549 | -4.628 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 8.033 | 4.408 | 9.787 |
| Equity | — | -2.092 | -6.720 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.882 | 6.577 | 16.507 |
| Total debt | 5.882 | 6.577 | 16.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LD Management | Management | 2014 | — | — |
BJ Audit | Audit | 1998 | — | — |
CM Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS MEYER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Nielsen | Chief Executive Officer | 0 companies |
| Steen Halbye | Chief Executive Officer | 0 companies |
| Lisbeth Dau | Management | 0 companies |
| Bent Jørgensen | Audit | 0 companies |
| Claus Meyer Nielsen | Management | 0 companies |
| Ane Børup | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Chairman | 0 companies |
| Claes Niels Hestehave | Board of Directors | 0 companies |
| Frank Halborg Jensen | Chairman | 0 companies |