| Revenue | DKK 168K | -29% |
| EBITDA | DKK 168K | -29% |
| Net profit | DKK 140K | -27% |
| Total assets | DKK 6,1M | +4% |
| Equity | DKK 4,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 69 | 98 | 187 | 209 | 203 | 205 | 213 | 168 | 176 | 195 | 233 | 236 | 168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 69 | 98 | 187 | 209 | 203 | 205 | 213 | 168 | 176 | 195 | 233 | 236 | 168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 177 | 69 | 98 | 187 | 209 | 203 | 205 | 213 | 168 | 176 | 195 | 233 | 236 | 168 |
| Net financials | -60 | -50 | -41 | -22 | -15 | -11 | -9 | -7 | -4 | -2 | 1 | 10 | 13 | 13 |
| Profit before tax | 117 | 20 | 57 | 165 | 194 | 192 | 196 | 207 | 164 | 174 | 195 | 243 | 248 | 181 |
| Tax | 29 | -5 | -7 | 6 | 43 | 43 | 43 | 46 | 36 | 38 | 43 | 54 | 55 | 40 |
| Net profit | 88 | 25 | 64 | 159 | 151 | 150 | 152 | 161 | 128 | 136 | 152 | 189 | 193 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.227 | 4.278 | 4.192 | 4.212 | 4.410 | 4.584 | 4.746 | 4.933 | 5.104 | 5.236 | 5.462 | 5.678 | 5.938 | 6.147 |
| Equity | 2.389 | 2.414 | 2.478 | 2.637 | 2.788 | 2.938 | 3.090 | 3.252 | 3.379 | 3.515 | 3.667 | 3.856 | 4.049 | 4.189 |
| Long-term debt | 45 | 28 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.298 | 1.347 | 1.222 | 1.089 | 1.121 | 1.131 | 1.128 | 1.140 | 1.176 | 1.172 | 1.246 | 1.273 | 1.340 | 1.408 |
| Total debt | 1.343 | 1.375 | 1.232 | 1.089 | 1.121 | 1.131 | 1.128 | 1.140 | 1.176 | 1.172 | 1.246 | 1.273 | 1.340 | 1.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
VM Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
AB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Vagn Madsen Thomasen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Anne Bruun Skovbakke | Management | 0 companies |