| Revenue | DKK 404K | -87% |
| EBITDA | DKK -1,5M | -323% |
| Net profit | DKK -1,4M | -363% |
| Total assets | DKK 3,8M | -50% |
| Equity | DKK 1,3M | -51% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.985 | 3.519 | 3.364 | 4.217 | 4.057 | 4.362 | 4.214 | 4.066 | 3.141 | 2.532 | 3.055 | 404 |
| Staff expenses | -2.977 | -2.790 | -3.013 | -3.069 | -3.238 | -3.483 | -3.395 | -3.108 | -3.014 | -2.397 | -2.374 | -1.923 |
| EBITDA | 1.008 | 729 | 356 | 1.147 | 819 | 879 | 819 | 958 | 127 | 135 | 681 | -1.519 |
| Depreciation & amort. | -81 | -81 | 3 | -40 | -50 | -54 | -54 | -44 | -0 | -0 | -0 | -12 |
| EBIT | 927 | 647 | 353 | 1.107 | 769 | 826 | 765 | 915 | 127 | 135 | 681 | -1.531 |
| Net financials | -7 | -61 | -30 | -42 | -29 | -33 | -45 | -57 | -53 | -41 | -28 | 139 |
| Profit before tax | 920 | 586 | 324 | 1.065 | 740 | 792 | 720 | 858 | 74 | 94 | 653 | -1.392 |
| Tax | 233 | 161 | 88 | 261 | 175 | 194 | 171 | 202 | 25 | 23 | 131 | -17 |
| Net profit | 687 | 425 | 235 | 804 | 564 | 599 | 549 | 656 | 49 | 71 | 522 | -1.375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.450 | 6.597 | 6.892 | 7.808 | 8.479 | 9.052 | 9.601 | 9.379 | 8.370 | 7.793 | 7.589 | 3.774 |
| Equity | 2.088 | 2.138 | 2.148 | 2.352 | 2.466 | 3.065 | 3.014 | 2.649 | 2.590 | 2.491 | 2.694 | 1.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 209 | 212 | 147 |
| Short-term debt | 5.354 | 4.459 | 4.737 | 5.441 | 6.000 | 5.979 | 6.576 | 6.730 | 5.645 | 5.093 | 4.666 | 2.307 |
| Total debt | 5.354 | 4.459 | 4.737 | 5.441 | 6.000 | 5.979 | 6.576 | 6.730 | 5.779 | 5.302 | 4.878 | 2.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2024 | — | — |
TS Management | Management | 2022 | — | — |
SC Management | Management | 2023 | — | — |
JM Management | Management | 1994 | — | — |
MN Management | Management | 2002 | — | — |
LB Management | Management | 1994 | — | — |
TK Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINENS VERDEN A/S | Company | 50.0% | 50.0% | 2020 |
MØLHEDE ApS | Company | 33.3% | 33.3% | 2018 |
NASS ApS | Company | 33.3% | 33.3% | 2002 |
MØLHEDE HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
VILDMEDVIN ApS | Company | 90.0% | 90.0% | 2023 |
S. Frederiksen Holding ApS | Company | 10.0% | 10.0% | 2023 |
Brix Smedegaard ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gottlieb Hølmkær Pedersen | Management | 0 companies |
| Thomas Sejer Pedersen | Management | 0 companies |
| Sebastian Claville Frederiksen | Management | 0 companies |
| Jens Mølhede | Management | 0 companies |
| Morten Nass | Management | 0 companies |
| Lars Brix Smedegaard | Management | 0 companies |
| Thomas Kreutzfeldt | Audit | 0 companies |