| Revenue | DKK -21K | -1% |
| EBITDA | DKK -21K | +1% |
| Net profit | DKK 184K | +85% |
| Total assets | DKK 6,6M | +5% |
| Equity | DKK 6,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -21 | -21 | -22 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -21 | -22 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -21 | -21 | -22 | -21 |
| Net financials | 19 | -179 | 165 | 249 |
| Profit before tax | -2 | -200 | 144 | 228 |
| Tax | 48 | 47 | 44 | 44 |
| Net profit | -50 | -248 | 99 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.275 | 6.128 | 6.224 | 6.557 |
| Equity | 6.209 | 6.061 | 6.161 | 6.344 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 66 | 63 | 212 |
| Total debt | 66 | 66 | 63 | 212 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MV Management | Management | 2014 – 2017 |
US Management | Management | 1994 – 1994 |
ET | Audit | 1994 – 1994 |
CA | Audit | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1994 – 2014 | |
| Board of Directors | 1994 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Christian Albert Fløistrup | Audit | 0 companies |
| Asger Gert Larsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |