| Revenue | — | — |
| EBITDA | DKK -36K | +30% |
| Net profit | DKK -10,1M | +11% |
| Total assets | DKK 57,2M | -18% |
| Equity | DKK 7,6M | -57% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -96 | -51 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -144 | -96 | -51 | -36 |
| Net financials | 2.574 | -3.323 | -11.811 | -10.595 |
| Profit before tax | 2.430 | -3.419 | -11.862 | -10.630 |
| Tax | -585 | -147 | -480 | -520 |
| Net profit | 3.015 | -3.272 | -11.382 | -10.110 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 80.142 | 79.163 | 70.203 | 57.220 |
| Equity | 31.827 | 29.114 | 17.651 | 7.583 |
| Long-term debt | 2.000 | 0 | 0 | 0 |
| Short-term debt | 46.316 | 50.049 | 52.552 | 49.637 |
| Total debt | 48.316 | 50.049 | 52.552 | 49.637 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PM Management | Management | 2007 – 2011 |
HS Management | Management | 1999 – 2007 |
KK Management | Management | 2011 – 2014 |
WN Management | Management | 1994 – 1999 |
PE Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 1994 – 1999 | |
| Board of Directors | 2007 – 2012 | |
OS | Chairman | 2016 – 2016 |
| Board of Directors | 2000 – 2004 | |
| Deputy Chairman | 2004 – 2014 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 1994 – 1999 | |
| Board of Directors | 1994 – 1997 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Mørk | Management | 0 companies |
| Hans Smith Andersen | Management | 0 companies |
| Klaus Kristensen | Management | 0 companies |
| Wagner Nyholm Christensen | Management | 0 companies |
| Peter Erlangsen | Management | 0 companies |
| Frank Ewald | Chairman | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Michael Bülow-Nielsen | Board of Directors | 0 companies |
| Mads Christian Rasmussen | Board of Directors | 0 companies |
| Ole Skov | Chairman | 0 companies |
| Jens Josefsen | Board of Directors | 0 companies |
| Jesper Wilhelm Bo Langsted | Deputy Chairman | 0 companies |
| Anders Møller Jensen | Board of Directors | 0 companies |
| Søren Krogh | Board of Directors | 0 companies |
| Finn Dyrnø | Board of Directors | 0 companies |
| Karl Lauritsen Hjortnæs | Board of Directors | 0 companies |
| Peter Mallemuk Work Graae | Board of Directors | 0 companies |
| Steen Splittorff Ovesen | Board of Directors | 0 companies |
| Kim Buchwald | Chairman | 0 companies |
| Jens Kampmann | Chairman | 0 companies |