| Revenue | DKK 1,5M | -2% |
| EBITDA | DKK -82K | -114% |
| Net profit | DKK -209K | -163% |
| Total assets | DKK 3,2M | +2% |
| Equity | DKK 268K | -44% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 463 | 676 | 389 | 1.587 | 1.548 |
| Staff expenses | -356 | -705 | -549 | -994 | -1.630 |
| EBITDA | 107 | -29 | -160 | 593 | -82 |
| Depreciation & amort. | -0 | -3 | -66 | -86 | -86 |
| EBIT | 107 | -32 | -226 | 507 | -168 |
| Net financials | 2 | -14 | -85 | -85 | -109 |
| Profit before tax | 110 | -46 | -311 | 423 | -277 |
| Tax | 25 | -10 | -46 | 93 | -68 |
| Net profit | 84 | -36 | -265 | 330 | -209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 910 | 2.480 | 2.677 | 3.101 | 3.162 |
| Equity | 449 | 413 | 148 | 477 | 268 |
| Long-term debt | 84 | 137 | 68 | 68 | 68 |
| Short-term debt | 376 | 1.930 | 2.462 | 2.545 | 2.810 |
| Total debt | 461 | 2.067 | 2.529 | 2.613 | 2.878 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 1993 |
| Former (1) | ||
RP | Audit | 1993 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Grønvold Jensen | Management | 0 companies |
| Revisionsfirmaet Poul Dietz | Audit | 0 companies |