| Revenue | — | — |
| EBITDA | DKK -3K | +2% |
| Net profit | DKK -5K | -2% |
| Total assets | DKK 677 | -84% |
| Equity | DKK -81K | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 |
| Net financials | -3 | -3 | -3 | -2 | -2 |
| Profit before tax | -6 | -6 | -6 | -5 | -5 |
| Tax | -1 | -1 | -1 | -1 | -1 |
| Net profit | -5 | -5 | -5 | -5 | -5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 | 3 | 4 | 4 | 1 |
| Equity | -62 | -67 | -72 | -76 | -81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 35 | 38 | 41 | 40 |
| Total debt | 32 | 35 | 38 | 41 | 40 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Management | Management | 2025 |
| Former (7) | ||
FV | Audit | 2004 – 2011 |
EJ Audit | Audit | 2011 – 2015 |
US Management | Management | 1994 – 1994 |
ET | Audit | 1994 – 1994 |
KE Management | Management | 1994 – 2025 |
IS Management | Management | 2008 – 2015 |
MW Management | Management | 1994 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1994 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kurt Eduard Daell | Management | 0 companies |
| Erling Daell | Management | 0 companies |
| Ib Schmidt Hansen | Management | 0 companies |
| Mogens Weel Krammer | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |