| Revenue | DKK -111K | +5% |
| EBITDA | DKK -251K | -3% |
| Net profit | DKK -774K | -138% |
| Total assets | DKK 25,6M | -9% |
| Equity | DKK 25,5M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 140 | 61 | 478 | 35 | -37 | 768 | -167 | -139 | -111 | -108 | -112 | -106 | -111 |
| Staff expenses | -786 | -1.393 | -1.340 | -1.447 | -1.470 | -1.036 | -1.598 | -1.786 | -1 | -136 | -139 | -138 | -138 | -139 |
| EBITDA | -820 | -1.252 | -1.279 | -969 | -1.435 | -1.072 | -830 | -1.953 | -140 | -247 | -247 | -81 | -244 | -251 |
| Depreciation & amort. | -139 | -282 | -207 | -150 | -181 | -235 | -161 | -148 | -8 | -8 | -482 | 84 | -0 | -0 |
| EBIT | -959 | -1.534 | -1.486 | -1.119 | -1.616 | -1.308 | -992 | -2.101 | -148 | -255 | -729 | -165 | -244 | -251 |
| Net financials | -31 | 2.470 | 3.125 | 2.799 | 215 | 2.545 | 844 | 385 | 525 | 6.460 | 205 | -723 | 2.982 | -524 |
| Profit before tax | -990 | 936 | 1.639 | 1.680 | -1.400 | 1.238 | -147 | -1.716 | 377 | 6.205 | -524 | -888 | 2.738 | -774 |
| Tax | -0 | 22 | 0 | 9 | 4 | 0 | 0 | 1 | -0 | 184 | 76 | 150 | 683 | -0 |
| Net profit | -990 | 914 | 1.639 | 1.671 | -1.404 | 1.237 | -147 | -1.717 | 377 | 6.021 | -599 | -1.038 | 2.054 | -774 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.726 | 37.739 | 35.139 | 36.955 | 35.355 | 36.465 | 36.138 | 34.631 | 30.253 | 36.145 | 33.802 | 25.432 | 27.972 | 25.581 |
| Equity | 31.853 | 32.670 | 34.211 | 35.782 | 34.277 | 35.515 | 35.264 | 33.441 | 29.710 | 35.621 | 33.021 | 25.369 | 27.306 | 25.531 |
| Long-term debt | 4.500 | 4.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 557 | 928 | 1.173 | 1.078 | 950 | 874 | 1.190 | 543 | 525 | 780 | 63 | 666 | 50 |
| Total debt | 4.873 | 5.069 | 928 | 1.173 | 1.078 | 950 | 874 | 1.190 | 543 | 525 | 780 | 63 | 666 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1994 | |
| Individual | 50.0% | 50.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Borcher | Management | 0 companies |
| Jørn Vestergaard-Jensen | Board of Directors | 0 companies |