| Revenue | DKK 927K | +346% |
| EBITDA | DKK 803K | +992% |
| Net profit | DKK 639K | +603% |
| Total assets | DKK 3M | +25% |
| Equity | DKK 2,8M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 1.123 | 2.321 | 2.100 | — | 224 | 975 | 825 | 250 | 625 | 792 | 715 | 208 | 927 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -240 | -200 | -120 | -154 | -247 | -135 | -125 |
| EBITDA | 672 | 1.123 | -12 | -16 | -12 | 224 | 484 | 585 | 50 | 505 | 638 | 469 | 73 | 803 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 672 | 1.123 | -12 | -16 | -12 | 224 | 484 | 585 | 50 | 505 | 638 | 469 | 73 | 803 |
| Net financials | 684 | 1.135 | 2.333 | 2.117 | 416 | 250 | 11 | 13 | -19 | -30 | -33 | -1 | 43 | 18 |
| Profit before tax | 672 | 1.123 | 2.321 | 2.100 | 404 | 224 | 496 | 598 | 31 | 475 | 606 | 468 | 116 | 820 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 77 | 134 | 7 | 105 | 134 | 103 | 26 | 181 |
| Net profit | 672 | 1.123 | 2.321 | 2.100 | 404 | 224 | 418 | 463 | 24 | 371 | 472 | 365 | 91 | 639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.781 | 4.179 | 5.373 | 5.138 | 3.457 | 3.212 | 3.626 | 4.143 | 3.805 | 4.157 | 4.557 | 2.446 | 2.392 | 2.994 |
| Equity | 3.044 | 3.040 | 3.026 | 3.041 | 3.445 | 3.191 | 3.506 | 3.862 | 3.775 | 4.033 | 4.390 | 2.365 | 2.334 | 2.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 737 | 1.139 | 2.347 | 2.097 | 12 | 21 | 120 | 281 | 30 | 125 | 167 | 81 | 58 | 156 |
| Total debt | 737 | 1.139 | 2.347 | 2.097 | 12 | 21 | 120 | 281 | 30 | 125 | 167 | 81 | 58 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
HA Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |