| Revenue | DKK 226K | -244% |
| EBITDA | DKK -24K | +95% |
| Net profit | DKK -81K | -118% |
| Total assets | DKK 4M | -10% |
| Equity | DKK 3,6M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519 | 821 | 686 | 562 | 6 | 209 | 143 | 206 | 38 | 297 | 339 | -157 | 226 |
| Staff expenses | -485 | -467 | -393 | -250 | -251 | -251 | -228 | -259 | -212 | -239 | -236 | -260 | -251 |
| EBITDA | 34 | 354 | 293 | 312 | -245 | -41 | -85 | -53 | -174 | 58 | 103 | -485 | -24 |
| Depreciation & amort. | -3 | -3 | -3 | -4 | -15 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 351 | 290 | 308 | -260 | -56 | -100 | -68 | -189 | 58 | 103 | -485 | -24 |
| Net financials | 88 | 22 | 33 | -10 | 31 | 35 | -25 | 23 | 1.025 | 538 | -1 | 938 | -56 |
| Profit before tax | 119 | 373 | 323 | 298 | -229 | -21 | -125 | -45 | 836 | 596 | 102 | 454 | -81 |
| Tax | -0 | 68 | 76 | 73 | -0 | -0 | -0 | -0 | -0 | 51 | 24 | 5 | -0 |
| Net profit | 119 | 305 | 247 | 225 | -229 | -21 | -125 | -45 | 836 | 546 | 78 | 449 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.348 | 4.274 | 4.559 | 3.424 | 3.189 | 3.047 | 2.644 | 2.380 | 3.072 | 3.575 | 3.762 | 4.427 | 3.998 |
| Equity | 1.432 | 1.738 | 1.984 | 2.210 | 1.981 | 1.959 | 1.834 | 1.789 | 2.625 | 3.171 | 3.249 | 3.698 | 3.618 |
| Long-term debt | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.796 | 2.537 | 2.574 | 1.214 | 1.209 | 1.087 | 810 | 590 | 447 | 404 | 513 | 728 | 380 |
| Total debt | 2.916 | 2.537 | 2.574 | 1.214 | 1.209 | 1.087 | 810 | 590 | 447 | 404 | 513 | 728 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1993 | — | — |
MA Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BONNESEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bonnesen | Management | 0 companies |
| Mikael Andreas Mohr | Founder | 0 companies |