| Revenue | DKK -43K | -85% |
| EBITDA | DKK -43K | +85% |
| Net profit | DKK -93K | +66% |
| Total assets | DKK 986K | -9% |
| Equity | DKK 969K | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 693 | 178 | -458 | -277 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 693 | 178 | -458 | -277 | -43 |
| Depreciation & amort. | -85 | -85 | -85 | -85 | -85 |
| EBIT | 608 | 93 | -543 | -362 | -128 |
| Net financials | -5 | -2 | 3 | 6 | 8 |
| Profit before tax | 603 | 92 | -540 | -356 | -120 |
| Tax | -428 | 21 | -119 | -78 | -26 |
| Net profit | 1.030 | 71 | -421 | -278 | -93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.876 | 1.784 | 1.367 | 1.083 | 986 |
| Equity | 1.691 | 1.762 | 1.341 | 1.063 | 969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 23 | 26 | 20 | 17 |
| Total debt | 185 | 23 | 26 | 20 | 17 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
ET | Audit | 1994 – 1995 |
JN Audit | Audit | 1997 – 2006 |
PE Management | Management | 1994 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2001 | |
| Former (5) | ||
| Chairman | 1994 – 1995 | |
| Board of Directors | 2010 – 2019 | |
| Chairman | 1994 – 2019 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 1994 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 | |
| Individual | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Troels Keldmann | Chief Executive Officer | 0 companies |
| Jonny Nielsson | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Annelise Keldmann | Board of Directors | 0 companies |
| Søren Jenstrup | Chairman | 0 companies |
| Hans Bjørn Olsen Petersen | Board of Directors | 0 companies |
| Linda Keldmann | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |