| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK 1,7M | -57% |
| Total assets | DKK 12,8M | -35% |
| Equity | DKK 12,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -14 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -14 | -12 | -13 |
| Net financials | 1.777 | 4.844 | 2.230 |
| Profit before tax | 1.763 | 4.832 | 2.217 |
| Tax | 441 | 962 | 543 |
| Net profit | 1.322 | 3.870 | 1.674 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 15.682 | 19.626 | 12.831 |
| Equity | 6.865 | 10.735 | 12.409 |
| Long-term debt | 8.812 | 8.774 | 0 |
| Short-term debt | 5 | 117 | 422 |
| Total debt | 8.817 | 8.891 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
FL Management | Management | 2000 | — | — |
ET | Audit | 1994 | — | — |
LY Management | Management | 1997 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRITZ SCHUR A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Balle Andersen | Management | 0 companies |
| Finn Lyders Larsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Yding | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Svend Aage Christensen Hvass | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Marianne Dyrhoff Nyegaard | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Board of Directors | 0 companies |
| Anders Christian Boes Hjort | Board of Directors | 0 companies |
| Fritz Henrik Schur | Chairman | 0 companies |
| Martin Rudolf Engberg Kasten | Board of Directors | 0 companies |
| Peter Knop | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |