| Revenue | DKK -123K | -41% |
| EBITDA | DKK -123K | +41% |
| Net profit | DKK 4,5M | +167% |
| Total assets | DKK 92,7M | +7% |
| Equity | DKK 71,1M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -95 | -131 | -117 | -209 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -131 | -117 | -209 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -131 | -117 | -209 | -123 |
| Net financials | 2.525 | 1.988 | 3.354 | 2.392 | 5.950 |
| Profit before tax | 2.430 | 1.857 | 3.238 | 2.183 | 5.827 |
| Tax | 530 | 416 | 709 | 494 | 1.324 |
| Net profit | 1.900 | 1.442 | 2.529 | 1.689 | 4.503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81.827 | 81.436 | 84.674 | 86.858 | 92.684 |
| Equity | 60.915 | 62.356 | 64.885 | 66.575 | 71.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.279 | 30 | 30 | 30 | 30 |
| Total debt | 2.279 | 30 | 30 | 30 | 30 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Management | Management | 2000 |
| Former (3) | ||
PB Management | Management | 1994 – 1994 |
LB Management | Management | 1994 – 2005 |
HA Audit | Audit | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2000 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Bjørvig Pedersen | Management | 0 companies |
| Lars Busk | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Marianne Vindum Kolenda | Board of Directors | 0 companies |