| Revenue | DKK 2,9M | -14% |
| EBITDA | DKK 1,1M | -33% |
| Net profit | DKK 681K | -39% |
| Total assets | DKK 7,7M | -1% |
| Equity | DKK 2,4M | -15% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.487 | 1.048 | 1.852 | 3.333 | 2.851 |
| Staff expenses | -1.485 | -1.430 | -1.437 | -1.695 | -1.746 |
| EBITDA | 6.002 | -382 | 414 | 1.638 | 1.105 |
| Depreciation & amort. | -114 | -105 | -105 | -50 | -32 |
| EBIT | 5.888 | -488 | 310 | 1.588 | 1.073 |
| Net financials | -61 | -127 | -204 | -141 | -197 |
| Profit before tax | 5.827 | -615 | 106 | 1.447 | 876 |
| Tax | 1.337 | -131 | 10 | 322 | 194 |
| Net profit | 4.490 | -484 | 96 | 1.125 | 681 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.520 | 7.783 | 7.368 | 7.782 | 7.734 |
| Equity | 6.048 | 1.564 | 1.660 | 2.785 | 2.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.449 | 6.208 | 5.687 | 4.978 | 5.349 |
| Total debt | 4.449 | 6.208 | 5.687 | 4.978 | 5.349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Management | Management | 1994 |
| Former (5) | ||
SS Management | Management | 1994 – 1994 |
CE | Audit | 1994 – 1994 |
SF | Audit | 1994 – 1995 |
KK Management | Management | 1994 – 2005 |
FR Audit | Audit | 1998 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Søren Funder Andersen | Audit | 0 companies |
| Rudi Leo Raun | Management | 0 companies |
| Kim Krøjby | Management | 0 companies |
| Funder Revision | Audit | 0 companies |